BioLineRx Ltd.
By: /s/ Philip Serlin
Philip Serlin
Chief Financial and Operating Officer
|
Convenience translation into USD
|
||||||||||||
December 31,
|
June 30,
|
June 30,
|
||||||||||
2013
|
2014
|
2014
|
||||||||||
NIS in thousands
|
In thousands
|
|||||||||||
Assets
|
||||||||||||
CURRENT ASSETS
|
||||||||||||
Cash and cash equivalents
|
30,888 | 28,963 | 8,424 | |||||||||
Short-term bank deposits
|
32,345 | 84,994 | 24,722 | |||||||||
Prepaid expenses
|
896 | 970 | 282 | |||||||||
Other receivables
|
1,249 | 1,422 | 414 | |||||||||
Total current assets
|
65,378 | 116,349 | 33,842 | |||||||||
NON-CURRENT ASSETS
|
||||||||||||
Restricted deposits
|
573 | 568 | 165 | |||||||||
Long-term prepaid expenses
|
169 | 162 | 47 | |||||||||
Property and equipment, net
|
2,471 | 2,333 | 678 | |||||||||
Intangible assets, net
|
878 | 853 | 248 | |||||||||
Total non-current assets
|
4,091 | 3,916 | 1,138 | |||||||||
Total assets
|
69,469 | 120,265 | 34,980 | |||||||||
Liabilities and equity
|
||||||||||||
CURRENT LIABILITIES
|
||||||||||||
Accounts payable and accruals:
|
||||||||||||
Trade
|
7,945 | 6,397 | 1,860 | |||||||||
Other
|
2,499 | 3,057 | 889 | |||||||||
Total current liabilities
|
10,444 | 9,454 | 2,749 | |||||||||
NON-CURRENT LIABILITIES
|
||||||||||||
Retirement benefit obligations
|
152 | 152 | 44 | |||||||||
Warrants
|
18,187 | 10,130 | 2,947 | |||||||||
Total non-current liabilities
|
18,339 | 10,282 | 2,991 | |||||||||
COMMITMENTS AND CONTINGENT LIABILITIES
|
||||||||||||
Total liabilities
|
28,783 | 19,736 | 5,740 | |||||||||
EQUITY
|
||||||||||||
Ordinary shares
|
2,414 | 3,411 | 992 | |||||||||
Share premium
|
509,857 | 588,622 | 171,210 | |||||||||
Capital reserve
|
34,192 | 35,794 | 10,411 | |||||||||
Accumulated deficit
|
(505,777 | ) | (527,298 | ) | (153,373 | ) | ||||||
Total equity
|
40,686 | 100,529 | 29,240 | |||||||||
Total liabilities and equity
|
69,469 | 120,265 | 34,980 |
Convenience translation
into USD
|
||||||||||||||||||||||||
Three months
|
Six months
|
|||||||||||||||||||||||
Three months ended
June 30,
|
Six months ended
June 30,
|
ended
June 30,
|
ended
June 30,
|
|||||||||||||||||||||
2013
|
2014
|
2013
|
2014
|
2014
|
2014
|
|||||||||||||||||||
NIS in thousands
|
USD in thousands
|
|||||||||||||||||||||||
RESEARCH AND DEVELOPMENT EXPENSES, NET
|
(12,087 | ) | (9,677 | ) | (31,530 | ) | (19,187 | ) | (2,815 | ) | (5,581 | ) | ||||||||||||
SALES AND MARKETING EXPENSES
|
(1,063 | ) | (987 | ) | (1,834 | ) | (2,270 | ) | (287 | ) | (660 | ) | ||||||||||||
GENERAL AND ADMINISTRATIVE EXPENSES
|
(3,604 | ) | (2,888 | ) | (7,126 | ) | (6,351 | ) | (840 | ) | (1,847 | ) | ||||||||||||
OPERATING LOSS
|
(16,754 | ) | (13,552 | ) | (40,490 | ) | (27,808 | ) | (3,942 | ) | (8,088 | ) | ||||||||||||
NON-OPERATING INCOME, NET
|
1,579 | 962 | 13,841 | 6,845 | 280 | 1,991 | ||||||||||||||||||
FINANCIAL INCOME
|
1,320 | 121 | 1,983 | 1,067 | 35 | 310 | ||||||||||||||||||
FINANCIAL EXPENSES
|
(1,713 | ) | (1,653 | ) | (3,742 | ) | (1,625 | ) | (480 | ) | (473 | ) | ||||||||||||
COMPREHENSIVE LOSS FOR THE PERIOD
|
(15,568 | ) | (14,122 | ) | (28,408 | ) | (21,521 | ) | (4,107 | ) | (6,260 | ) | ||||||||||||
NIS
|
USD
|
|||||||||||||||||||||||
LOSS PER ORDINARY SHARE - BASIC AND DILUTED
|
(0.069 | ) | (0.042 | ) | (0.132 | ) | (0.071 | ) | (0.012 | ) | (0.021 | ) | ||||||||||||
WEIGHTED AVERAGE NUMBER OF SHARES USED IN CALCULATION OF LOSS PER ORDINARY SHARE
|
226,191,857 | 340,050,724 | 215,502,443 | 305,039,680 | 340,050,724 | 305,039,680 |
Convenience translation
into USD
|
||||||||||||
Six months ended June 30,
|
Six months ended
June 30,
|
|||||||||||
2013
|
2014
|
2014
|
||||||||||
NIS in thousands
|
In thousands
|
|||||||||||
CASH FLOWS - OPERATING ACTIVITIES
|
||||||||||||
Comprehensive loss for the period
|
(28,408 | ) | (21,521 | ) | (6,260 | ) | ||||||
Adjustments required to reflect net cash used in operating
activities (see appendix below) |
(13,133 | ) | (5,414 | ) | (1,575 | ) | ||||||
Net cash used in operating activities
|
(41,541 | ) | (26,935 | ) | (7,835 | ) | ||||||
CASH FLOWS - INVESTING ACTIVITIES
|
||||||||||||
Investments in short-term deposits
|
(75,008 | ) | (107,211 | ) | (31,184 | ) | ||||||
Maturities of short-term deposits
|
52,257 | 53,732 | 15,629 | |||||||||
Maturities of restricted deposits
|
1,550 | - | - | |||||||||
Additions to property and equipment
|
(132 | ) | (311 | ) | (90 | ) | ||||||
Additions to intangible assets
|
(79 | ) | (10 | ) | (3 | ) | ||||||
Net cash used in investing activities
|
(21,412 | ) | (53,800 | ) | (15,648 | ) | ||||||
CASH FLOWS - FINANCING ACTIVITIES
|
||||||||||||
Repayments of bank loan
|
(127 | ) | - | - | ||||||||
Issuance of share capital and warrants, net
|
46,101 | 78,590 | 22,859 | |||||||||
Proceeds from exercise of employee stock options
|
* | * | * | |||||||||
Net cash provided by financing activities
|
45,974 | 78,590 | 22,859 | |||||||||
DECREASE IN CASH AND CASH EQUIVALENTS
|
(16,979 | ) | (2,145 | ) | (624 | ) | ||||||
CASH AND CASH EQUIVALENTS – BEGINNING
OF PERIOD
|
68,339 | 30,888 | 8,984 | |||||||||
EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS
|
(1,128 | ) | 220 | 64 | ||||||||
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
50,232 | 28,963 | 8,424 |
Convenience translation
into USD
|
||||||||||||
Six months ended June 30,
|
Six months ended
June 30,
|
|||||||||||
2013
|
2014
|
2014
|
||||||||||
NIS in thousands
|
In thousands
|
|||||||||||
Adjustments required to reflect net cash used in operating activities:
|
||||||||||||
Income and expenses not involving cash flows:
|
||||||||||||
Depreciation and amortization
|
578 | 484 | 141 | |||||||||
Impairment of intangible assets
|
138 | - | - | |||||||||
Long-term prepaid expenses
|
34 | 7 | 2 | |||||||||
Exchange differences on cash and cash equivalents
|
1,128 | (220 | ) | (64 | ) | |||||||
Share-based compensation
|
1,626 | 1,733 | 504 | |||||||||
Warrant issuance costs
|
470 | - | - | |||||||||
Gain on adjustment of warrants to fair value
|
(14,498 | ) | (8,057 | ) | (2,344 | ) | ||||||
Commitment fee paid by issuance of share capital
|
- | 1,041 | 303 | |||||||||
Interest and exchange differences on short-term deposits
|
972 | 830 | 241 | |||||||||
Interest and linkage on bank loan
|
(10 | ) | - | - | ||||||||
Interest and exchange differences on restricted deposits
|
17 | 5 | 2 | |||||||||
(9,545 | ) | (4,177 | ) | (1,215 | ) | |||||||
Changes in operating asset and liability items:
|
||||||||||||
Decrease (increase) in trade accounts receivable and
other receivables
|
1,405 | (247 | ) | (72 | ) | |||||||
Decrease in accounts payable and accruals
|
(4,993 | ) | (990 | ) | (288 | ) | ||||||
(3,588 | ) | (1,237 | ) | (360 | ) | |||||||
(13,133 | ) | (5,414 | ) | (1,575 | ) | |||||||
Supplementary information on interest received in cash
|
323 | 96 | 28 |
Page
|
||
F-1
|
||
F-2
|
||
F-3 - F-4
|
||
F-5 - F-6
|
||
F-7 - F-12
|
Convenience translation into USD (Note 1b)
|
||||||||||||
December 31,
|
June 30,
|
June 30,
|
||||||||||
2013
|
2014
|
2014
|
||||||||||
NIS in thousands
|
In thousands
|
|||||||||||
Assets
|
||||||||||||
CURRENT ASSETS
|
||||||||||||
Cash and cash equivalents
|
30,888 | 28,963 | 8,424 | |||||||||
Short-term bank deposits
|
32,345 | 84,994 | 24,722 | |||||||||
Prepaid expenses
|
896 | 970 | 282 | |||||||||
Other receivables
|
1,249 | 1,422 | 414 | |||||||||
Total current assets
|
65,378 | 116,349 | 33,842 | |||||||||
NON-CURRENT ASSETS
|
||||||||||||
Restricted deposits
|
573 | 568 | 165 | |||||||||
Long-term prepaid expenses
|
169 | 162 | 47 | |||||||||
Property and equipment, net
|
2,471 | 2,333 | 678 | |||||||||
Intangible assets, net
|
878 | 853 | 248 | |||||||||
Total non-current assets
|
4,091 | 3,916 | 1,138 | |||||||||
Total assets
|
69,469 | 120,265 | 34,980 | |||||||||
Liabilities and equity
|
||||||||||||
CURRENT LIABILITIES
|
||||||||||||
Accounts payable and accruals:
|
||||||||||||
Trade
|
7,945 | 6,397 | 1,860 | |||||||||
Other
|
2,499 | 3,057 | 889 | |||||||||
Total current liabilities
|
10,444 | 9,454 | 2,749 | |||||||||
NON-CURRENT LIABILITIES
|
||||||||||||
Retirement benefit obligations
|
152 | 152 | 44 | |||||||||
Warrants
|
18,187 | 10,130 | 2,947 | |||||||||
Total non-current liabilities
|
18,339 | 10,282 | 2,991 | |||||||||
COMMITMENTS AND CONTINGENT LIABILITIES
|
||||||||||||
Total liabilities
|
28,783 | 19,736 | 5,740 | |||||||||
EQUITY
|
||||||||||||
Ordinary shares
|
2,414 | 3,411 | 992 | |||||||||
Share premium
|
509,857 | 588,622 | 171,210 | |||||||||
Capital reserve
|
34,192 | 35,794 | 10,411 | |||||||||
Accumulated deficit
|
(505,777 | ) | (527,298 | ) | (153,373 | ) | ||||||
Total equity
|
40,686 | 100,529 | 29,240 | |||||||||
Total liabilities and equity
|
69,469 | 120,265 | 34,980 |
Convenience translation
into USD
(Note 1b)
|
||||||||||||||||||||||||
Three months
|
Six months
|
|||||||||||||||||||||||
Three months ended
June 30,
|
Six months ended
June 30,
|
ended
June 30,
|
ended
June 30,
|
|||||||||||||||||||||
2013
|
2014
|
2013
|
2014
|
2014
|
2014
|
|||||||||||||||||||
NIS in thousands
|
USD in thousands
|
|||||||||||||||||||||||
RESEARCH AND DEVELOPMENT EXPENSES, NET
|
(12,087 | ) | (9,677 | ) | (31,530 | ) | (19,187 | ) | (2,815 | ) | (5,581 | ) | ||||||||||||
SALES AND MARKETING EXPENSES
|
(1,063 | ) | (987 | ) | (1,834 | ) | (2,270 | ) | (287 | ) | (660 | ) | ||||||||||||
GENERAL AND ADMINISTRATIVE EXPENSES
|
(3,604 | ) | (2,888 | ) | (7,126 | ) | (6,351 | ) | (840 | ) | (1,847 | ) | ||||||||||||
OPERATING LOSS
|
(16,754 | ) | (13,552 | ) | (40,490 | ) | (27,808 | ) | (3,942 | ) | (8,088 | ) | ||||||||||||
NON-OPERATING INCOME, NET
|
1,579 | 962 | 13,841 | 6,845 | 280 | 1,991 | ||||||||||||||||||
FINANCIAL INCOME
|
1,320 | 121 | 1,983 | 1,067 | 35 | 310 | ||||||||||||||||||
FINANCIAL EXPENSES
|
(1,713 | ) | (1,653 | ) | (3,742 | ) | (1,625 | ) | (480 | ) | (473 | ) | ||||||||||||
COMPREHENSIVE LOSS FOR THE PERIOD
|
(15,568 | ) | (14,122 | ) | (28,408 | ) | (21,521 | ) | (4,107 | ) | (6,260 | ) | ||||||||||||
NIS
|
USD
|
|||||||||||||||||||||||
LOSS PER ORDINARY SHARE - BASIC AND DILUTED
|
(0.069 | ) | (0.042 | ) | (0.132 | ) | (0.071 | ) | (0.012 | ) | (0.021 | ) | ||||||||||||
WEIGHTED AVERAGE NUMBER OF SHARES USED IN CALCULATION OF LOSS PER ORDINARY SHARE
|
226,191,857 | 340,050,724 | 215,502,443 | 305,039,680 | 340,050,724 | 305,039,680 |
Ordinary
|
Share
|
Capital
|
Accumulated
|
|||||||||||||||||
shares
|
premium
|
reserve
|
Deficit
|
Total
|
||||||||||||||||
NIS in thousands
|
||||||||||||||||||||
BALANCE AT JANUARY 1, 2013
|
1,837 | 464,629 | 33,802 | (444,339 | ) | 55,929 | ||||||||||||||
CHANGES FOR SIX MONTHS ENDED JUNE 30, 2013:
|
||||||||||||||||||||
Issuance of share capital , net
|
455 | 33,225 | - | - | 33,680 | |||||||||||||||
Employee stock options exercised
|
* | 224 | (224 | ) | - | - | ||||||||||||||
Warrants exercised
|
2 | 258 | - | - | 260 | |||||||||||||||
Employee stock options forfeited and expired
|
- | 574 | (574 | ) | - | - | ||||||||||||||
Share-based compensation
|
- | - | 1,626 | - | 1,626 | |||||||||||||||
Comprehensive loss for the period
|
- | - | - | (28,408 | ) | (28,408 | ) | |||||||||||||
BALANCE AT JUNE 30, 2013
|
2,294 | 498,910 | 34,630 | (472,747 | ) | 63,087 |
Ordinary
|
Share
|
Capital
|
Accumulated
|
|||||||||||||||||
shares
|
premium
|
reserve
|
Deficit
|
Total
|
||||||||||||||||
NIS in thousands
|
||||||||||||||||||||
BALANCE AT JANUARY 1, 2014
|
2,414 | 509,857 | 34,192 | (505,777 | ) | 40,686 | ||||||||||||||
CHANGES FOR SIX MONTHS ENDED JUNE 30, 2014:
|
||||||||||||||||||||
Issuance of share capital , net
|
997 | 78,634 | - | - | 79,631 | |||||||||||||||
Employee stock options exercised
|
* | 77 | (77 | ) | - | - | ||||||||||||||
Employee stock options forfeited and expired
|
- | 54 | (54 | ) | - | - | ||||||||||||||
Share-based compensation
|
- | - | 1,733 | - | 1,733 | |||||||||||||||
Comprehensive loss for the period
|
- | - | - | (21,521 | ) | (21,521 | ) | |||||||||||||
BALANCE AT JUNE 30, 2014
|
3,411 | 588,622 | 35,794 | (527,298 | ) | 100,529 |
Ordinary
|
Share
|
Capital
|
Accumulated
|
|||||||||||||||||
shares
|
premium
|
reserve
|
deficit
|
Total
|
||||||||||||||||
Convenience translation into USD in thousands (Note 1b)
|
||||||||||||||||||||
BALANCE AT JANUARY 1, 2014
|
702 | 148,300 | 9,945 | (147,113 | ) | 11,834 | ||||||||||||||
CHANGES FOR SIX MONTHS ENDED JUNE 30, 2014:
|
||||||||||||||||||||
Issuance of share capital , net
|
290 | 22,872 | - | - | 23,162 | |||||||||||||||
Employee stock options exercised
|
* | 22 | (22 | ) | - | - | ||||||||||||||
Employee stock options forfeited and expired
|
- | 16 | (16 | ) | - | - | ||||||||||||||
Share-based compensation
|
- | - | 504 | - | 504 | |||||||||||||||
Comprehensive loss for the period
|
- | - | - | (6,260 | ) | (6,260 | ) | |||||||||||||
BALANCE AT JUNE 30, 2014
|
992 | 171,210 | 10,411 | (153,373 | ) | 29,240 |
Convenience translation
into USD
(Note 1b)
|
||||||||||||
Six months ended June 30,
|
Six months ended
June 30,
|
|||||||||||
2013
|
2014
|
2014
|
||||||||||
NIS in thousands
|
In thousands
|
|||||||||||
CASH FLOWS - OPERATING ACTIVITIES
|
||||||||||||
Comprehensive loss for the period
|
(28,408 | ) | (21,521 | ) | (6,260 | ) | ||||||
Adjustments required to reflect net cash used in operating
activities (see appendix below) |
(13,133 | ) | (5,414 | ) | (1,575 | ) | ||||||
Net cash used in operating activities
|
(41,541 | ) | (26,935 | ) | (7,835 | ) | ||||||
CASH FLOWS - INVESTING ACTIVITIES
|
||||||||||||
Investments in short-term deposits
|
(75,008 | ) | (107,211 | ) | (31,184 | ) | ||||||
Maturities of short-term deposits
|
52,257 | 53,732 | 15,629 | |||||||||
Maturities of restricted deposits
|
1,550 | - | - | |||||||||
Additions to property and equipment
|
(132 | ) | (311 | ) | (90 | ) | ||||||
Additions to intangible assets
|
(79 | ) | (10 | ) | (3 | ) | ||||||
Net cash used in investing activities
|
(21,412 | ) | (53,800 | ) | (15,648 | ) | ||||||
CASH FLOWS - FINANCING ACTIVITIES
|
||||||||||||
Repayments of bank loan
|
(127 | ) | - | - | ||||||||
Issuance of share capital and warrants, net
|
46,101 | 78,590 | 22,859 | |||||||||
Proceeds from exercise of employee stock options
|
* | * | * | |||||||||
Net cash provided by financing activities
|
45,974 | 78,590 | 22,859 | |||||||||
DECREASE IN CASH AND CASH EQUIVALENTS
|
(16,979 | ) | (2,145 | ) | (624 | ) | ||||||
CASH AND CASH EQUIVALENTS – BEGINNING
OF PERIOD
|
68,339 | 30,888 | 8,984 | |||||||||
EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS
|
(1,128 | ) | 220 | 64 | ||||||||
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
50,232 | 28,963 | 8,424 |
Convenience translation
into USD
(Note 1b)
|
||||||||||||
Six months ended June 30,
|
Six months ended
June 30,
|
|||||||||||
2013
|
2014
|
2014
|
||||||||||
NIS in thousands
|
In thousands
|
|||||||||||
Adjustments required to reflect net cash used in operating activities:
|
||||||||||||
Income and expenses not involving cash flows:
|
||||||||||||
Depreciation and amortization
|
578 | 484 | 141 | |||||||||
Impairment of intangible assets
|
138 | - | - | |||||||||
Long-term prepaid expenses
|
34 | 7 | 2 | |||||||||
Exchange differences on cash and cash equivalents
|
1,128 | (220 | ) | (64 | ) | |||||||
Share-based compensation
|
1,626 | 1,733 | 504 | |||||||||
Warrant issuance costs
|
470 | - | - | |||||||||
Gain on adjustment of warrants to fair value
|
(14,498 | ) | (8,057 | ) | (2,344 | ) | ||||||
Commitment fee paid by issuance of share capital
|
- | 1,041 | 303 | |||||||||
Interest and exchange differences on short-term deposits
|
972 | 830 | 241 | |||||||||
Interest and linkage on bank loan
|
(10 | ) | - | - | ||||||||
Interest and exchange differences on restricted deposits
|
17 | 5 | 2 | |||||||||
(9,545 | ) | (4,177 | ) | (1,215 | ) | |||||||
Changes in operating asset and liability items:
|
||||||||||||
Decrease (increase) in trade accounts receivable and
other receivables
|
1,405 | (247 | ) | (72 | ) | |||||||
Decrease in accounts payable and accruals
|
(4,993 | ) | (990 | ) | (288 | ) | ||||||
(3,588 | ) | (1,237 | ) | (360 | ) | |||||||
(13,133 | ) | (5,414 | ) | (1,575 | ) | |||||||
Supplementary information on interest received in cash
|
323 | 96 | 28 |
|
a.
|
General
BioLineRx Ltd. (“BioLineRx”), headquartered in Jerusalem, Israel, was incorporated and commenced operations in April 2003.
Since incorporation, BioLineRx has been engaged, both independently and through its consolidated entities (collectively, the “Company”), in the development of therapeutics, from pre-clinical-stage development to advanced clinical trials, for a wide range of medical needs.
In December 2004, BioLineRx registered a limited partnership, BioLine Innovations Jerusalem L.P. (“BIJ LP”), which commenced operations in January 2005. BioLineRx holds a 99% interest in BIJ LP, with the remaining 1% held by a wholly owned subsidiary of BioLineRx, BioLine Innovations Ltd. (“BIJ Ltd.”). BIJ LP was established to operate a biotechnology incubator located in Jerusalem (the “Incubator”) under an agreement with the State of Israel. The agreement with the State of Israel relating to the Incubator terminated on December 31, 2013, and the Company is currently in the process of winding down BIJ LP’s operations. The Company expects to liquidate both BIJ LP and BIJ Ltd. during 2014.
In February 2007, BioLineRx listed its securities on the Tel Aviv Stock Exchange (“TASE”) and they have been traded on the TASE since that time. Since July 2011, BioLineRx’s American Depositary Shares (“ADSs”) are also traded on the NASDAQ Capital Market.
The Company has been engaged in drug development since its incorporation. Although the Company has generated significant revenues from two out-licensing transactions, the Company cannot determine with reasonable certainty when and if the Company will have sustainable profits.
|
|
b.
|
Convenience translation into US dollars (“dollars” or “USD”)
For the convenience of the reader, the reported New Israeli Shekel (“NIS”) amounts as of June 30, 2014 have been translated into dollars, at the representative rate of exchange on June 30, 2014 ($1 = NIS 3.438). The dollar amounts presented in these financial statements should not be construed as representing amounts that are receivable or payable in dollars or convertible into dollars, unless otherwise indicated.
|
|
c.
|
The condensed consolidated interim financial statements of the Company as of June 30, 2014, and for the three and six months then ended, were approved by the Board of Directors on August 6, 2014, and signed on its behalf by the Chairman of the Board, the Chief Executive Officer and the Chief Financial and Operating Officer.
|
|
a.
|
Underwritten public offering of American Depositary Shares
In March 2014, the Company completed an underwritten public offering of 9,660,000 ADSs (including 1,260,000 ADSs resulting from exercise of the underwriters’ overallotment option) at a public offering price of $2.50 per ADS. The offering raised a total of $24,150,000, with net proceeds of approximately $22,300,000, after deducting fees and expenses.
|
|
b.
|
Share purchase agreement with Lincoln Park Capital
In September 2012, BioLineRx and Lincoln Park Capital Fund, LLC, an Illinois limited liability company (“LPC”), entered into a $15 million purchase agreement, together with a registration rights agreement, whereby LPC agreed to purchase, from time to time, up to $15 million of BioLineRx’s ADSs, subject to certain limitations, during the 36-month term of the purchase agreement.
During the six months ended June 30, 2014, BioLineRx sold a total of 151,164 ADSs to LPC for aggregate gross proceeds of $400,000. In connection with these issuances, a total of 3,779 ADSs was issued to LPC as a commitment fee and a total of $8,000 was paid to Oberon Securities as a finder’s fee.
On a cumulative basis, from the effective date of the purchase agreement through the approval date of these financial statements, BioLineRx has sold a total of 3,793,209 ADSs to LPC for aggregate gross proceeds of $9,731,000. In connection with these issuances, a total of 94,832 ADSs was issued to LPC as a commitment fee and a total of $195,000 was paid to Oberon Securities as a finder’s fee.
|
|
b.
|
Share purchase agreement with Lincoln Park Capital (cont.)
In May 2014, BioLineRx and LPC entered into a new $20 million, 36-month purchase agreement, and terminated the previous $15 million agreement. The terms of the new purchase agreement are substantially identical to the terms of the previous purchase agreement. Through the approval date of these financial statements, no sales of ADSs to LPC have been made under the new purchase agreement.
In consideration for entering into the new $20 million purchase agreement, BioLineRx paid to LPC an initial commitment fee of $300,000, paid via the issuance of 150,000 ADSs, and will pay a further commitment fee of up to $500,000, pro rata, as the facility is used over time, which will be paid in ADSs valued based on the prevailing market prices of BioLineRx’s ADSs at such time. The new purchase agreement may be terminated by BioLineRx at any time, at its sole discretion, without any cost or penalty.
In connection with the new purchase Agreement, BioLineRx agreed to pay an initial cash finder’s fee to Oberon Securities of $50,000, and will pay an additional cash finder’s fee equal to 2.0% of the dollar amount of ADSs sold under the new agreement, up to an aggregate additional finder’s fee of $200,000. BioLineRx has no other obligations to Oberon Securities with respect to this or any other potential future agreement.
The initial commitment fee payable to LPC and the initial finder’s fee payable to Oberon Securities, in the total aggregate amount of $350,000, were recorded as a non-operating expense in the statement of comprehensive loss for the three months ended June 30, 2014. Future commitment and finders fees payable, if and when the facility is used over time, will be recorded as issuance expenses against share premium on the statement of financial position.
|
|
c.
|
Private placement of share capital and warrants to Orbimed
In February 2013, the Company completed a direct placement to a leading healthcare investor, OrbiMed Israel Partners Limited Partnership, an affiliate of OrbiMed Advisors LLC. The placement consisted of 2,666,667 ADSs and 1,600,000 warrants to purchase an additional 1,600,000 ADSs, at a unit price of $3.00. The warrants have an exercise price of $3.94 per ADS and are exercisable for a term of five years. The offering raised a total of $8,000,000, with net proceeds of approximately $7,700,000, after deducting fees and expenses.
The warrants are exercisable over a period of five years from the date of their issuance. Since the exercise price was not deemed to be fixed, the warrants are not qualified for classification as an equity instrument and have therefore been classified as a non-current derivative financial liability. This liability is initially recognized at its fair value on the date the contract is entered into and subsequently accounted for at fair value at each balance sheet date. The fair value changes are charged to non-operating income and expense in the statement of comprehensive loss.
|
|
c.
|
Private placement of share capital and warrants to Orbimed (cont.)
The amount of the direct placement consideration allocated to the warrants was approximately $3,400,000, as calculated on the basis of the Black-Scholes model, which reflected their fair value as of the issuance date. The portion of total issuance costs allocable to the warrants, in the amount of approximately $130,000, was recorded as non-operating expense on the statement of comprehensive loss. The change in fair value during each reporting period, amounting to approximately $2,350,000 and $930,000 for the six months ended June 30, 2013 and 2014, and approximately $100,000 and $230,000 for the three months ended June 30, 2013 and 2014, respectively, has been included in non-operating income on the statement of comprehensive loss.
|
Number of ordinary shares
|
||||||||
December 31,
|
June 30,
|
|||||||
2013
|
2014
|
|||||||
Authorized share capital
|
750,000,000 | 750,000,000 | ||||||
Issued and paid-up share capital
|
241,487,049 | 341,150,507 |
In NIS
|
||||||||
December 31,
|
June 30,
|
|||||||
2013
|
2014
|
|||||||
Authorized share capital
|
7,500,000 | 7,500,000 | ||||||
Issued and paid-up share capital
|
2,414,870 | 3,411,505 |
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2013
|
2014
|
2013
|
2014
|
|||||||||||||
NIS in thousands
|
NIS in thousands
|
|||||||||||||||
Issuance costs
|
(187 | ) | (1,212 | ) | (657 | ) | (1,212 | ) | ||||||||
Changes in fair value of warrants
|
1,766 | 2,174 | 14,498 | 8,057 | ||||||||||||
1,579 | 962 | 13,841 | 6,845 |
|
·
|
the initiation, timing, progress and results of our preclinical studies, clinical trials and other therapeutic candidate development efforts;
|
|
·
|
our ability to advance our therapeutic candidates into clinical trials or to successfully complete our preclinical studies or clinical trials;
|
|
·
|
our receipt of regulatory approvals for our therapeutic candidates, and the timing of other regulatory filings and approvals;
|
|
·
|
the clinical development, commercialization and market acceptance of our therapeutic candidates;
|
|
·
|
our ability to establish and maintain corporate collaborations;
|
|
·
|
the interpretation of the properties and characteristics of our therapeutic candidates and of the results obtained with our therapeutic candidates in preclinical studies or clinical trials;
|
|
·
|
the implementation of our business model, strategic plans for our business and therapeutic candidates;
|
|
·
|
the scope of protection we are able to establish and maintain for intellectual property rights covering our therapeutic candidates and our ability to operate our business without infringing the intellectual property rights of others;
|
|
·
|
estimates of our expenses, future revenues, capital requirements and our needs for additional financing;
|
|
·
|
competitive companies, technologies and our industry; and
|
|
·
|
the impact of the political and security situation in Israel on our business.
|
|
·
|
BL-1040 is a novel, resorbable polymer solution for use in the prevention of ventricular remodeling that may occur in patients who have suffered an acute myocardial infarction, or AMI. BL-1040 is being developed as a medical device. In March 2010, we announced encouraging results from a phase 1/2 clinical trial. We have entered into an exclusive, worldwide, royalty-bearing out-licensing agreement with Bellerophon BCM LLC, or Bellerophon, with respect to the development, manufacture and commercialization of BL-1040. In December 2011, Bellerophon commenced PRESERVATION I, a CE Mark registration clinical trial of BL-1040 (initially called IK-5001, and now called the “Bioabsorbable Cardiac Matrix” device, or BCM device). There are currently approximately 80 sites activated for this trial (out of a total of about 90 planned sites), 15 of which are in the United States. Over 200 patients have been enrolled in the trial, out of a total planned enrollment of approximately 300 patients.
|
|
·
|
BL-8040 is a novel, short peptide that functions as a high-affinity, best-in-class antagonist for CXCR4, which we intend to develop for acute myeloid leukemia, or AML, stem cell mobilization and other hematological indications. In June 2013, we commenced a phase 2 trial for the treatment of AML, which is currently being conducted at three world-leading cancer research centers in the United States and at five premier sites in Israel. The trial is currently in the midst of the dose-escalation stage and when this stage is completed, will continue to the expansion stage at the optimal dose chosen during the dose escalation stage. In December 2013, we published early results from the dose-escalation stage showing that BL-8040 triggers substantial mobilization of cancer cells from the bone marrow to the peripheral blood, thereby increasing the vulnerability of the cells to chemotherapy treatment; as well as robust apoptosis of cancer cells in the higher doses tested to date. In September 2013, the U.S. Food & Drug Administration, or FDA, granted an Orphan Drug Designation to BL-8040 as a therapeutic for the treatment of AML; and in January 2014, the FDA granted an Orphan Drug Designation to BL-8040 as a treatment for stem cell mobilization. In April 2014, we announced receipt of final regulatory approval for an investigator-initiated Phase 1/2 trial for BL-8040 as a treatment for chronic myeloid leukemia, or CML. In June 2014, we announced receipt of approval by the Israeli Ministry of Health to commence a phase 1 trial for BL-8040 as a novel treatment for the mobilization of stem cells from the bone marrow to the peripheral blood circulation.
|
|
·
|
BL-7010 is a novel, non-absorbable, orally available, high-molecular-weight co-polymer intended for the treatment of celiac disease. In December 2013, we commenced a Phase 1/2 trial for BL-7010 at Tampere Hospital in Finland. In March 2014, we announced that BL-7010 successfully completed the single administration, dose-escalation stage of this study. In July 2014, we announced that BL-7010 also completed the repeated administration stage of the study, and we published unblinded results from both stages of the study. See “Recent Developments” below for further details regarding the study and the unblinded results. We also announced that we intend to further investigate lower, repeated doses of BL-7010 in this study in order to select the optimal dose for the upcoming efficacy study, which is expected to commence in early 2015.
|
|
·
|
BL-5010P is comprised of a customized, proprietary pen-like applicator containing a novel formulation of two acids (BL-5010), which is being developed for the non-surgical removal of skin lesions. In December 2010, we announced positive results from a phase 1/2 clinical trial of BL-5010. We have received European confirmation from the British Standards Institution Notified Body in the UK of the regulatory pathway classification of both BL-5010 and BL-5010P as a Class 2a medical device. We are currently engaged in meaningful discussions with potential partners for this asset regarding a number of potential indications. As a result of these discussions, we have delayed the commencement of a pivotal CE-Mark registration trial for seborrheic keratosis, or SK, that was scheduled to begin in the first half of 2014 and for which we received the necessary regulatory approval to commence the trial in January 2014. Possible additional indications for this product include actinic keratosis and warts.
|
|
·
|
BL-7040 is an orally available synthetic oligonucleotide which we are developing for the treatment of inflammatory bowel disease, or IBD. In April 2013, we announced positive results from a phase 2a proof-of-concept study to evaluate the effectiveness of BL-7040 for the treatment of IBD at five sites in Israel. In November 2013, we announced additional results from this study showing significant improvement of disease measurements in biopsies taken from IBD patients treated with BL-7040. We are currently discussing this therapeutic candidate with a number of potential co-development partners, as well as planning the next stages of development.
|
|
·
|
BL-8020 is an orally available treatment for the hepatitis C virus, or HCV, and other viral indications, with a unique mechanism of action involving the inhibition of virus-induced autophagy in host cells. In April 2013, we commenced a phase 1/2 clinical trial to evaluate the safety, tolerability and effectiveness of BL-8020 at two sites in France. In January 2014, we entered into a collaboration agreement with the licensors of the compound whereby, in consideration for the payment of future royalties to us, we terminated the license agreement, the licensors agreed to take over development of the compound and we agreed to supply, at the licensors’ request and for full payment, the drug product needed for a clinical trial to be administered by the licensors.
|
Project
|
Status
|
Expected or Recent Near Term Milestones
|
BL-1040
|
CE mark registration pivotal trial (conducted by Bellerophon)
|
Completion of patient enrollment for PRESERVATION I study expected by end of 2014; study completion expected around mid-2015
|
BL-8040
|
1.Phase 2 study for AML
2.Regulatory approval received for phase 1 study in stem cell mobilization
3.Regulatory approval received for investigator-initiated phase 1/2 study in CML
|
1.Final results of phase 2 AML study early 2015
2.Commencement of phase 1 study for stem cell mobilization in third quarter of 2014; final results of study in late 2014 or early 2015
3.Commencement of phase 1/2 study for CML in 2014
|
BL-7010
|
Phase 1/2 study
|
Receipt of additional data from lower-dose cohorts in repeated administration stage of current phase 1/2 study in Q4 2014; randomized, controlled efficacy study expected to commence early 2015
|
BL-5010
|
Completed phase 1/2 pilot study; received regulatory approval for pivotal CE Mark registration trial; completed development of customized, proprietary pen-like applicator prototype
|
Potential partnering transaction and decision regarding commencement of pivotal CE mark registration trial in seborrheic keratosis, or in another indication as agreed with potential partner
|
BL-7040
|
Phase 2a trial completed
|
Potential co-development collaboration or licensing transaction; additional pre-clinical development to support further clinical studies
|
BL-8020
|
Phase 1/2 study (collaboration with Genoscience and Panmed)
|
Decision by Genoscience and Panmed on direction of current study and indication, as well as determination of potential additional indications
|
Project
|
Description
|
Indication
|
Status
|
BL-8030
|
Small molecule
|
Hepatitis C
|
Preclinical studies; in collaboration with CTTQ for China and Hong Kong
|
BL-9010
|
Bi-specific antibody
|
Severe allergies/asthma
|
Preclinical studies
|
BL-9020
|
Monoclonal antibody
|
Type 1 diabetes
|
Preclinical studies; in collaboration with JHL Biotech for China and Southeast Asia
|
BL-1110
|
Small molecule
|
Neuropathic pain
|
Preclinical studies
|
Year Ended December 31,
|
Six Months Ended June 30,
|
Total Costs Since Project
|
||||||||||||||||||
2011
|
2012
|
2013
|
2014
|
Inception
|
||||||||||||||||
(in thousands of U.S. dollars)
|
||||||||||||||||||||
BL-1040
|
3 | – | – | – | 10,227 | |||||||||||||||
BL-8040
|
– | 723 | 3,910 | 1,720 | 6,353 | |||||||||||||||
BL-7010
|
274 | 560 | 1,905 | 2,114 | 4,853 | |||||||||||||||
BL-5010
|
94 | 132 | 251 | 621 | 3,008 | |||||||||||||||
BL-7040
|
465 | 500 | 650 | 261 | 1,876 | |||||||||||||||
BL-8020
|
– | 794 | 918 | 158 | 1,870 | |||||||||||||||
Other projects
|
6,219 | 10,017 | 3,529 | 585 | 86,910 | |||||||||||||||
Total gross direct project costs(1)
|
7,055 | 12,726 | 11,163 | 5,459 | 115,097 |
(1)
|
Does not include indirect project costs and overhead for years prior to 2013, including payroll and related expenses (including stock-based compensation), facilities, depreciation and impairment of intellectual property, which are included in total research and development expenses in our financial statements for such years.
|
|
·
|
the number of sites included in the clinical trials;
|
|
·
|
the length of time required to enroll suitable patients;
|
|
·
|
the number of patients that participate in the clinical trials;
|
|
·
|
the duration of patient follow-up;
|
|
·
|
whether the patients require hospitalization or can be treated on an out-patient basis;
|
|
·
|
the development stage of the therapeutic candidate; and
|
|
·
|
the efficacy and safety profile of the therapeutic candidate.
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||||||||||
2013
|
2014
|
Increase (decrease)
|
2013
|
2014
|
Increase (decrease)
|
|||||||||||||||||||
(in thousands of NIS)
|
||||||||||||||||||||||||
Research and development expenses, net
|
12,087 | 9,677 | (2,410 | ) | 31,530 | 19,187 | (12,343 | ) | ||||||||||||||||
One-time reversal of liability to the OCS in respect of BL-1020
|
- | - | 5,993 | - | (5,993 | ) | ||||||||||||||||||
“Normalized” research and development expenses, net
|
12,087 | 9,677 | (2,410 | ) | 37,523 | 19,187 | (18,336 | ) |
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||||||||||
2013
|
2014
|
Increase (decrease)
|
2013
|
2014
|
Increase (decrease)
|
|||||||||||||||||||
(in thousands of NIS)
|
||||||||||||||||||||||||
Sales and marketing expenses
|
1,063 | 987 | (76 | ) | 1,834 | 2,270 | 436 |
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||||||||||
2013
|
2014
|
Increase (decrease)
|
2013
|
2014
|
Increase (decrease)
|
|||||||||||||||||||
(in thousands of NIS)
|
||||||||||||||||||||||||
General and administrative expenses
|
3,604 | 2,888 | (716 | ) | 7,126 | 6,351 | (775 | ) |
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||||||||||
2013
|
2014
|
Increase (decrease)
|
2013
|
2014
|
Increase (decrease)
|
|||||||||||||||||||
(in thousands of NIS)
|
||||||||||||||||||||||||
Non-operating income, net
|
1,579 | 962 | (617 | ) | 13,841 | 6,845 | (6,996 | ) |
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||||||||||
2013
|
2014
|
Increase (decrease)
|
2013
|
2014
|
Increase (decrease)
|
|||||||||||||||||||
(in thousands of NIS)
|
||||||||||||||||||||||||
Financial income
|
1,320 | 121 | (1,199 | ) | 1,983 | 1,067 | (916 | ) | ||||||||||||||||
Financial expenses
|
(1,713 | ) | (1,653 | ) | 60 | (3,742 | ) | (1,625 | ) | (2.117 | ) | |||||||||||||
Net financial income (expense)
|
(393 | ) | (1,532 | ) | (1,139 | ) | (1,759 | ) | (558 | ) | (1,201 | ) |
|
·
|
the progress and costs of our preclinical studies, clinical trials and other research and development activities;
|
|
·
|
the scope, prioritization and number of our clinical trials and other research and development programs;
|
|
·
|
the amount of revenues we receive under our collaboration or licensing arrangements;
|
|
·
|
the costs of the development and expansion of our operational infrastructure;
|
|
·
|
the costs and timing of obtaining regulatory approval of our therapeutic candidates;
|
|
·
|
the ability of our collaborators to achieve development milestones, marketing approval and other events or developments under our collaboration agreements;
|
|
·
|
the costs of filing, prosecuting, enforcing and defending patent claims and other intellectual property rights;
|
|
·
|
the costs and timing of securing manufacturing arrangements for clinical or commercial production;
|
|
·
|
the costs of establishing sales and marketing capabilities or contracting with third parties to provide these capabilities for us;
|
|
·
|
the costs of acquiring or undertaking development and commercialization efforts for any future product candidates;
|
|
·
|
the magnitude of our general and administrative expenses;
|
|
·
|
any cost that we may incur under current and future licensing arrangements relating to our therapeutic candidates; and
|
|
·
|
payments to the OCS.
|