| | |
Per ADS
|
| |
Total
|
| ||||||
Public Offering Price
|
| | | $ | | | | | $ | | | ||
Underwriting Discount and Commissions(1)
|
| | | $ | | | | | | $ | | | |
Proceeds to BioLineRx Ltd. (before expenses)
|
| | | $ | | | | | | $ | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-11 | | | |
| | | | | S-12 | | | |
| | | | | S-13 | | | |
| | | | | S-14 | | | |
| | | | | S-15 | | | |
| | | | | S-16 | | | |
| | | | | S-19 | | | |
| | | | | S-19 | | | |
| | | | | S-20 | | | |
| | | | | S-20 | | | |
| | | | | S-21 | | |
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| |
| | |
As of December 31, 2016
|
| |||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||
| | |
(U.S.$ in thousands)
|
| |||||||||
Non-Current Liabilities: | | | | ||||||||||
Long-term bank loan, net of current maturities
|
| | | | 250 | | | | | | | | |
Warrants
|
| | | | 1 | | | | | | | | |
Total long-term liabilities
|
| | | | 251 | | | | | | | | |
Shareholders’ equity: | | | | | | | | | | | | | |
Ordinary Shares(1)
|
| | | | 1,513 | | | | | | | | |
Share premium
|
| | | | 199,567 | | | | | | | | |
Capital reserve
|
| | | | 10,569 | | | | | | | | |
Other comprehensive loss
|
| | | | (1,416) | | | | | | | | |
Accumulated deficit
|
| | | | (175,206) | | | | | | | | |
Total shareholders’ equity
|
| | | | 35,027 | | | | | | | | |
Total capitalization
|
| | | | 35,278 | | | | | | | | |
|
|
Public offering price per ADS
|
| | | | | | | | | $ | | | |
|
Net tangible book value (deficit) per ADS at December 31, 2016
|
| | | $ | 0.61 | | | | | | | | |
|
Increase in net tangible book value per ADS attributable to investors purchasing our ADSs in this offering
|
| | | | | | | | | | | | |
|
As adjusted net tangible book value per ADS as of December 31, 2016 after giving effect to this offering
|
| | | | | | | | | | | | |
|
Dilution per ADS to investors purchasing our ADSs in this offering
|
| | | | | | | |
| | |
U.S.$
|
| |||||||||
| | |
Price Per ADS
|
| |||||||||
| | |
High
|
| |
Low
|
| ||||||
Annual: | | | | ||||||||||
2016
|
| | | | 1.30 | | | | | | 0.75 | | |
2015
|
| | | | 2.84 | | | | | | 1.23 | | |
2014
|
| | | | 3.07 | | | | | | 1.23 | | |
2013
|
| | | | 4.75 | | | | | | 1.58 | | |
2012
|
| | | | 5.57 | | | | | | 2.22 | | |
Quarterly: | | | | ||||||||||
Fourth Quarter 2016
|
| | | | 1.16 | | | | | | 0.92 | | |
Third Quarter 2016
|
| | | | 1.28 | | | | | | 0.75 | | |
Second Quarter 2016
|
| | | | 1.02 | | | | | | 0.79 | | |
First Quarter 2016
|
| | | | 1.30 | | | | | | 0.90 | | |
Fourth Quarter 2015
|
| | | | 1.62 | | | | | | 1.24 | | |
Third Quarter 2015
|
| | | | 2.65 | | | | | | 1.23 | | |
Second Quarter 2015
|
| | | | 2.66 | | | | | | 1.85 | | |
First Quarter 2015
|
| | | | 2.84 | | | | | | 1.71 | | |
Most Recent Six Months: | | | | ||||||||||
March 2017 (through March 29, 2017)
|
| | | | 1.20 | | | | | | 1.08 | | |
February 2017
|
| | | | 1.30 | | | | | | 1.02 | | |
January 2017
|
| | | | 1.07 | | | | | | 0.88 | | |
December 2016
|
| | | | 1.03 | | | | | | 0.92 | | |
November 2016
|
| | | | 1.14 | | | | | | 0.99 | | |
October 2016
|
| | | | 1.16 | | | | | | 1.01 | | |
September 2016
|
| | | | 1.28 | | | | | | 0.86 | | |
| | |
NIS
|
| |
U.S.$
|
| ||||||||||||||||||
| | |
Price Per
Ordinary Share |
| |
Price Per
Ordinary Share |
| ||||||||||||||||||
| | |
High
|
| |
Low
|
| |
High
|
| |
Low
|
| ||||||||||||
Annual: | | | | | | ||||||||||||||||||||
2016
|
| | | | 5.21 | | | | | | 3.07 | | | | | | 1.34 | | | | | | 0.79 | | |
2015
|
| | | | 10.23 | | | | | | 4.94 | | | | | | 2.57 | | | | | | 1.27 | | |
2014
|
| | | | 10.49 | | | | | | 4.76 | | | | | | 3.01 | | | | | | 1.24 | | |
2013
|
| | | | 17.99 | | | | | | 5.90 | | | | | | 4.89 | | | | | | 1.62 | | |
2012
|
| | | | 21.15 | | | | | | 8.92 | | | | | | 5.58 | | | | | | 2.32 | | |
Quarterly: | | | | | | ||||||||||||||||||||
Fourth Quarter 2016
|
| | | | 4.31 | | | | | | 3.48 | | | | | | 1.12 | | | | | | 0.91 | | |
Third Quarter 2016
|
| | | | 4.60 | | | | | | 3.07 | | | | | | 1.22 | | | | | | 0.80 | | |
Second Quarter 2016
|
| | | | 3.92 | | | | | | 3.07 | | | | | | 1.04 | | | | | | 0.79 | | |
First Quarter 2016
|
| | | | 5.21 | | | | | | 3.67 | | | | | | 1.34 | | | | | | 0.94 | | |
Fourth Quarter 2015
|
| | | | 6.16 | | | | | | 5.05 | | | | | | 1.58 | | | | | | 1.30 | | |
Third Quarter 2015
|
| | | | 10.21 | | | | | | 4.94 | | | | | | 2.70 | | | | | | 1.27 | | |
Second Quarter 2015
|
| | | | 9.83 | | | | | | 7.36 | | | | | | 2.61 | | | | | | 1.92 | | |
First Quarter 2015
|
| | | | 10.23 | | | | | | 6.70 | | | | | | 2.57 | | | | | | 1.72 | | |
Most Recent Six Months: | | | | | | ||||||||||||||||||||
March 2017 (through March 29, 2017)
|
| | | | 4.29 | | | | | | 3.93 | | | | | | 1.17 | | | | | | 1.07 | | |
February 2017
|
| | | | 4.67 | | | | | | 3.82 | | | | | | 1.26 | | | | | | 1.03 | | |
January 2017
|
| | | | 3.92 | | | | | | 3.52 | | | | | | 1.04 | | | | | | 0.92 | | |
December 2016
|
| | | | 3.88 | | | | | | 3.48 | | | | | | 1.02 | | | | | | 0.91 | | |
November 2016
|
| | | | 4.31 | | | | | | 3.73 | | | | | | 1.12 | | | | | | 0.98 | | |
October 2016
|
| | | | 4.23 | | | | | | 3.78 | | | | | | 1.12 | | | | | | 0.98 | | |
September 2016
|
| | | | 4.60 | | | | | | 3.26 | | | | | | 1.22 | | | | | | 0.86 | | |
Underwriter
|
| |
Number of ADSs
|
|
JMP Securities LLC
|
| |
| | |
No Exercise
of Additional ADS Option |
| |
Full Exercise
of Additional ADS Option |
| ||||||
Per ADS
|
| | | $ | | | | | $ | | | ||
Total
|
| | | $ | | | | | | $ | | | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 17 | | | |
| | | | | 21 | | | |
| | | | | 34 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | | | 38 | | | |
| | | | | 40 | | | |
| | | | | 40 | | | |
| | | | | 40 | | |
| | |
NIS per dollar
|
| |||||||||||||||||||||
Year Ended December 31,
|
| |
High
|
| |
Low
|
| |
Average
|
| |
Period End
|
| ||||||||||||
2014
|
| | | | 3.994 | | | | | | 3.402 | | | | | | 3.578 | | | | | | 3.889 | | |
2013
|
| | | | 3.791 | | | | | | 3.471 | | | | | | 3.611 | | | | | | 3.471 | | |
2012
|
| | | | 4.084 | | | | | | 3.700 | | | | | | 3.856 | | | | | | 3.733 | | |
2011
|
| | | | 3.821 | | | | | | 3.363 | | | | | | 3.578 | | | | | | 3.821 | | |
2010
|
| | | | 3.894 | | | | | | 3.549 | | | | | | 3.733 | | | | | | 3.549 | | |
| | |
NIS per dollar
|
| |||||||||||||||||||||
Month
|
| |
High
|
| |
Low
|
| |
Average
|
| |
Period End
|
| ||||||||||||
October 2015 (through October 15, 2015)
|
| | | | 3.923 | | | | | | 3.821 | | | | | | 3.863 | | | | | | 3.821 | | |
September 2015
|
| | | | 3.949 | | | | | | 3.863 | | | | | | 3.913 | | | | | | 3.923 | | |
August 2015
|
| | | | 3.930 | | | | | | 3.772 | | | | | | 3.845 | | | | | | 3.930 | | |
July 2015
|
| | | | 3.825 | | | | | | 3.765 | | | | | | 3.789 | | | | | | 3.783 | | |
June 2015
|
| | | | 3.872 | | | | | | 3.761 | | | | | | 3.824 | | | | | | 3.769 | | |
May 2015
|
| | | | 3.890 | | | | | | 3.819 | | | | | | 3.862 | | | | | | 3.876 | | |
April 2015
|
| | | | 4.014 | | | | | | 3.861 | | | | | | 3.938 | | | | | | 3.861 | | |
| | |
In dollars
|
| |||||||||
| | |
Price Per ADS
|
| |||||||||
| | |
High
|
| |
Low
|
| ||||||
Annual: | | | | ||||||||||
2014
|
| | | | 3.07 | | | | | | 1.23 | | |
2013
|
| | | | 4.75 | | | | | | 1.58 | | |
2012
|
| | | | 5.55 | | | | | | 2.23 | | |
2011 (from July 25, 2011)
|
| | | | 5.44 | | | | | | 2.75 | | |
Quarterly: | | | | ||||||||||
Third Quarter 2015
|
| | | | 2.65 | | | | | | 1.23 | | |
Second Quarter 2015
|
| | | | 2.66 | | | | | | 1.85 | | |
First Quarter 2015
|
| | | | 2.84 | | | | | | 1.71 | | |
Fourth Quarter 2014
|
| | | | 1.83 | | | | | | 1.23 | | |
Third Quarter 2014
|
| | | | 2.19 | | | | | | 1.46 | | |
Second Quarter 2014
|
| | | | 2.27 | | | | | | 1.94 | | |
First Quarter 2014
|
| | | | 3.07 | | | | | | 2.21 | | |
Fourth Quarter 2013
|
| | | | 2.98 | | | | | | 2.23 | | |
Third Quarter 2013
|
| | | | 2.30 | | | | | | 1.62 | | |
Second Quarter 2013
|
| | | | 1.91 | | | | | | 1.58 | | |
First Quarter 2013
|
| | | | 4.75 | | | | | | 1.68 | | |
Most Recent Six Months: | | | | ||||||||||
October 2015 (through October 15, 2015)
|
| | | | 1.54 | | | | | | 1.43 | | |
September 2015
|
| | | | 1.81 | | | | | | 1.50 | | |
August 2015
|
| | | | 1.59 | | | | | | 1.23 | | |
July 2015
|
| | | | 2.65 | | | | | | 1.54 | | |
June 2015
|
| | | | 2.66 | | | | | | 1.91 | | |
May 2015
|
| | | | 2.04 | | | | | | 1.85 | | |
April 2015
|
| | | | 2.30 | | | | | | 1.87 | | |
| | |
NIS
|
| |
Dollars
|
| ||||||||||||||||||
| | |
Price Per Ordinary Share
|
| |
Price Per Ordinary Share
|
| ||||||||||||||||||
| | |
High
|
| |
Low
|
| |
High
|
| |
Low
|
| ||||||||||||
Annual: | | | | | | ||||||||||||||||||||
2014
|
| | | | 10.49 | | | | | | 4.76 | | | | | | 3.01 | | | | | | 1.24 | | |
2013
|
| | | | 17.99 | | | | | | 5.90 | | | | | | 4.89 | | | | | | 1.62 | | |
2012
|
| | | | 21.15 | | | | | | 8.92 | | | | | | 5.58 | | | | | | 2.32 | | |
2011
|
| | | | 32.40 | | | | | | 11.27 | | | | | | 9.12 | | | | | | 3.03 | | |
2010
|
| | | | 47.50 | | | | | | 28.60 | | | | | | 12.60 | | | | | | 7.96 | | |
Quarterly: | | | | | | ||||||||||||||||||||
Third Quarter 2015
|
| | | | 10.21 | | | | | | 4.94 | | | | | | 2.70 | | | | | | 1.27 | | |
Second Quarter 2015
|
| | | | 9.83 | | | | | | 7.36 | | | | | | 2.61 | | | | | | 1.92 | | |
First Quarter 2015
|
| | | | 10.23 | | | | | | 6.70 | | | | | | 2.57 | | | | | | 1.72 | | |
Fourth Quarter 2014
|
| | | | 7.11 | | | | | | 4.76 | | | | | | 1.81 | | | | | | 1.24 | | |
Third Quarter 2014
|
| | | | 7.33 | | | | | | 5.69 | | | | | | 2.14 | | | | | | 1.56 | | |
Second Quarter 2014
|
| | | | 8.02 | | | | | | 6.76 | | | | | | 2.31 | | | | | | 1.95 | | |
First Quarter 2014
|
| | | | 10.49 | | | | | | 7.70 | | | | | | 3.01 | | | | | | 2.21 | | |
Fourth Quarter 2013
|
| | | | 10.76 | | | | | | 8.03 | | | | | | 3.02 | | | | | | 2.27 | | |
Third Quarter 2013
|
| | | | 8.53 | | | | | | 5.99 | | | | | | 2.37 | | | | | | 1.65 | | |
Second Quarter 2013
|
| | | | 7.31 | | | | | | 5.90 | | | | | | 2.01 | | | | | | 1.62 | | |
First Quarter 2013
|
| | | | 17.99 | | | | | | 6.25 | | | | | | 4.89 | | | | | | 1.72 | | |
Most Recent Six Months: | | | | | | ||||||||||||||||||||
October 2015 (through October 15, 2015)
|
| | | | 6.05 | | | | | | 5.76 | | | | | | 1.56 | | | | | | 1.51 | | |
September 2015
|
| | | | 7.25 | | | | | | 5.78 | | | | | | 1.85 | | | | | | 1.47 | | |
August 2015
|
| | | | 6.21 | | | | | | 4.94 | | | | | | 1.65 | | | | | | 1.27 | | |
July 2015
|
| | | | 10.21 | | | | | | 6.13 | | | | | | 2.70 | | | | | | 1.62 | | |
June 2015
|
| | | | 9.83 | | | | | | 7.36 | | | | | | 2.61 | | | | | | 1.92 | | |
May 2015
|
| | | | 8.13 | | | | | | 7.46 | | | | | | 2.10 | | | | | | 1.93 | | |
April 2015
|
| | | | 9.11 | | | | | | 7.61 | | | | | | 2.31 | | | | | | 1.97 | | |
March 2015
|
| | | | 10.23 | | | | | | 7.66 | | | | | | 2.57 | | | | | | 1.91 | | |
February 2015
|
| | | | 9.15 | | | | | | 7.11 | | | | | | 2.37 | | | | | | 1.83 | | |
January 2015
|
| | | | 8.44 | | | | | | 6.70 | | | | | | 2.13 | | | | | | 1.72 | | |
|
Year Ended December 31,*
|
| |
Six Months
Ended June 30, |
| |||||||||||||||||||||||||||
|
2010
|
| |
2011
|
| |
2012
|
| |
2013
|
| |
2014
|
| |
2015
|
| |||||||||||||||
|
24.58x
|
| | | | (12,611) | | | | | | (19,163) | | | | | | (15,437) | | | | | | (9,955) | | | | | | (9,121) | | |